Stonleigh Court – Apartment *Active*
Leavenworth, Kansas
Stonleigh Apartments consist of 156 units in Leavenworth, KS within the Kansas City metro. It’s two campuses, East and West. East Campus is 108 units. West Campus is 48 units.
PROPERTY FACTS
Price $11,450,000
Price / Unit $73,397
Cap Rate 6%
Sale Type Investment
Status Active
Number of Properties 2
Individually For Sale 0
Total Building Size 167,300SF
Total Land Area 12.51 AC
PROPERTIES
PROPERTY NAME / ADDRESS PROPERTY TYPE SIZE YEAR BUILT PRICE
Stonleigh CT
1331 Stonleigh Ct, Leavenworth, KS Multifamily 167, 300SF 1969 $11,450,000
TAXES & OPERATING EXPENSES (PRO FORMA – 2020) ANNUAL
Gross Rental Income $1,607,466
Other Income $54,100
Vacancy Loss $-241,120
Effective Gross Income $1,420,466
Operating Expenses $207,382
Total Expenses $-687,975
Net Operating Income $685,671